﻿<div id="panel5" class="container">
    <update-meta property="og:title" content="Penang Realty世界地產 Tenancy Calculator" />
    <update-meta property="og:url" content="http://www.penangrealty.my/Tenancy" />
    <h3> <u>Return of Investment (ROI) Calculator </u></h3>
    <div class="form-group">
        <table class="table table-condensed table-responsive borderless">
            <tbody>
                <tr>
                    <td class="col-sm-4">
                        <label>Net Yearly Rental Income (RM)</label>
                    </td>
                    <td class="col-sm-8">
                        <input id="txtPropertyPrie" type="number" placeholder="0.00" class="form-control" ng-model="rentalPrice" tabindex="1" style="width: 100%" />
                    </td>
                </tr>
                <tr>
                    <td class="col-sm-4">
                        <label>Cost of Purchased (RM)</label>
                    </td>
                    <td class="col-sm-8">
                        <input id="txtPeriod" type="number" placeholder="0.00" class="form-control" ng-model="purchasePrice" tabindex="2" style="width: 100%" />
                    </td>
                </tr>
                <tr  style="border-bottom:solid">
                    <td class="col-sm-4">
                        <label>Expected Return (%)</label>
                    </td>
                    <td class="col-sm-8">
                        <input id="txtAdditionalCopy" type="number" placeholder="0.00" class="form-control" ng-model="expReturn" tabindex="3" style="width: 100%" />
                    </td>
                </tr>
                <tr>
                    <td colspan="2">
                        (Ideal percentage is from 3% - 8%)
                        </td>
                </tr>
                <tr style="border-top:solid;border-bottom:solid,dotted">
                    <td colspan="2">
                        <label><b>Return Of Investment </b></label>
                    </td>
                </tr>
          
             
                <tr style="border-top:solid">
                    <td class="col-sm-4" style="">
                        <label><b>Expected Selling of Purchase Price (RM)</b></label>
                    </td>
                    <td class="col-sm-8">
                        <b>RM {{rentalPrice / expReturn * 100 | number}}</b>
                    </td>
                </tr>
                <tr style="border-bottom:double">
                    <td class="col-sm-4">
                        <label><b>Return on Investment (%)</b></label>
                    </td>
                    <td class="col-sm-8" >
                        <b>{{rentalPrice / purchasePrice * 100}} %</b>
                    </td>
                </tr>
                <tr style="border-top:solid;border-bottom:solid">
                    <td colspan="2">
                        <label><b>Formula</b></label>
                    </td>
                </tr>
                <tr>
                    <td colspan="2">
                        <label><b>Expected Selling Price Formula</b></label>
                    </td>
                </tr>
                <tr>
                    <td colspan="2">
                        (Yearly Rental Income/ Expected Result) x 100
                    </td>
                </tr>
                <tr>
                    <td colspan="2">
                        <label><b>Return on Investment Formula</b></label>
                    </td>
                </tr>
                <tr>
                    <td colspan="2">
                        (Yearly Rental Income / Cost of Purchased) x 100
                    </td>
                </tr>
            </tbody>
        </table>
    </div>

</div>
